HomeMy WebLinkAbout1981 05.20 City Council Special Agenda I
4
4R/Z00 `pity o 04ache 2unction
COUNCIL AGENDA
SPECIAL MEETING
May 20, 1981 6:30 P.M.
CALL TO ORDER
ROLL CALL
ACCEPTANCE OF THE AGENDA
PUBLIC HEARINGS
(1 ) PROPOSED USES OF FEDERAL REVENUE SHARING
(2) FY 81-82 BUDGET
NEW BUSINESS
(3) RESOLUTION NO. 81-06, ADOPTION OF FINAL BUDGET
(4) CONTRACT FOR LEGAL SERVICES FY 81-82
(5) ADJOURNMENT
1001 NORTH IDAHO ROAD • APACHE JUNCTION,ARIZONA 85220 • TELEPHONE(602)9824002
., v
ROLL CALL VOTE SHEET
NOTES
Yilij
ITEM # MEETING OF
MOTION BY: SECONDED BY:
YFS N.O f ABS TAI'L
COUNCILMAN _HILL
COUNCILMAN DAMIANO
COUNCILMAN SHANKS
COUNCILMAN BURGESS , -2)(t------"\k,
1 COUNCILMAN EIDSON �.
C )
VICE-MAYOR GRANILLO
MAYOR SEEMAN
1
UNANIMOUS IN FAVOR OPPOSED ABSTAINED
TOTAL:
f-v4.,r., .)cu:�da � ..,.!'�3ii W:YP+;4i5aHrrks.W%rt,.Yf.4Cdr5'�3w1!'6z}' +,t�;..3.4W.k. .k. -i sa. ...x. _ .. : f ,r --_ -�.;e...•,.
•
BE IT RESOLVED BY THE MAYOR AND CITY COUNCIL OF THE CITY OF APACHE JUNCTION,
ARIZONA, THAT THE AGENDA BE AND HEREBY ACCEPTED AS PRESENTED.
ROLL CALL VOTE SHEET.
NOTES
•
ITEM # MEETING OF .?
MOTION BY: r145 - SECONDED BY : 0
_ YES NO A_FTAIN
COUNCILMAN DAMIANO
` LM Aw P tk t;ES S
--
COUNCILMAN EIDSON
COUNCILMAN HILL
COUNCILMAN SHANKS •
VICE-MAYOR GRANILLO
/)C,
MAYOR SEEMAN
UNANIMOUS IN FAVOR OPPOSED ABSTAINED
TOTAL:
1
ON APRIL 14, 1981 , A PUBLIC HEARING WAS HELD TO RECEIVE PUBLIC
INPUT ON THE PROPOSED USES OF FUNDS RECEIVED FROM FEDERAL
REVENUE SHARING.
THIS IS A SECOND PUBLIC HEARING AS REQUIRED BY LAW.
THIS MEETING IS OPENED TO THE PUBLIC, ARE THERE ANY PUBLIC COMMENTS?
(Comments if any)
THIS MEETING IS CLOSED TO THE PUBLIC
ANNUAL BUDGET
FEDERAL REVENUE SHARING
PROPOSED USES
FY 1981-82
CITY MANAGER'S OFFICE
CONTINGENCY $ 8,000
CITY CLERK'S OFFICE
SUPPLIES 3,224
PLANNING
CAPITAL OUTLAY 5,000
PUBLIC WORKS - BUILDING INSPECTION
CAPITAL OUTLAY 1,511
PUBLIC WORKS - OPERATIONS
CAPITAL OUTLAY $ 5,974
SUPPLIES 181 6,155
PUBLIC WORKS - COMMUNITY SERVICES
CAPITAL OUTLAY $ 8,684
SUMMER RECREATION PROGRAM 10,000 18,684
MAGISTRATE COURT
CAPITAL OUTLAY 1 ,500
PUBLIC SAFETY - PATROL
CAPITAL OUTLAY $ 9,560
UNIFORM MAINTENANCE 2,440 12,000
PUBLIC SAFETY - HUMANE
CAPITAL OUTLAY 452
NON-DEPARTMENTAL
CITY LAND LEASE $ 20,000
COPY MACHINE AND SUPPLIES 15,000
COMPUTER AND SUPPLIES 20,000 67,000
CONTINGENCY 12,000
TOTAL $123,526
CITY OF APACHE JUNCTION
ANNUAL BUDGET
City/Town of Apache Junction, Arizona
FEDERAL REVENUE SHARING
Proposed Use
F.Y. 1981-82
Federal Revenue Sharing
(Itemize by function)
City Manager $ 8,000
Administrative Services (City Clerk) 3,224
Public Works 26,350
Magistrate Court 1 ,500
Public Safety 12,452
Planning 5,000
Non-Departmental 67,000
Total $123,526
I
CITY OF APACHE JUNCTION
/4
THIS IS A PUBLIC HEARING AND THE MEETING IS OPENED TO THE PUBLIC
FOR COMMENTS.
(comments if any)
THIS MEETING IS CLOSED TO THE PUBLIC.
ANNUAL BUDGET
EXPENDITURE LIMITATION
On June 3, 1980, Arizona voters approved the addition of Section 20 to Article IX of
the Arizona constitution, whereby an expenditure limitation was established on the
annual budgets of counties , cities , and towns. Subsequently, the Economic Estimates
Commission was instructed to determine and publish prior to April 1 of each year the
expenditure limitation for the following fiscal year for each county, city, and town.
On March 31 , 1981 , the Economic Estimates Commission furnished the City of Apache
Junction, Arizona, with the actual figures of the expenditure limitation for Fiscal
Year 1981-82. It is mandatory that the City of Apache Junction, Arizona, adhere to
this directive.
The formula used to calculate the expenditure limitation amount is as follows:
Expenditurest = Expenditures1979_80 X GNP Deflatort X Populationt
GNP Deflator1978 Population1978
where: Expenditurest = Expenditures subject to the limitation for fiscal year
"It".
Expenditures1979-80 = Expenditures which are subject to the limitation for
fiscal 1979-80, i .e. the base level .
GNP Deflatort = GNP Implicit Price Deflator for the calendar year pre-
ceding the fiscal year for which the limitation is being
calculated.
GNP Deflator1978 = GNP Implicit Price Deflator for calendar year 1978.
Populationt = Population for the political subdivisions as of July 1
preceding the fiscal year for which the limitation is
being calculated.
Population1978 = Population for the political subdivisions as of July 1,
1978.
Therefore, application of this formula to the statistics regarding population and
inflation factors for the City of Apache Junction, Arizona, are indicated herein:
1 POPULATION ** FY 1981-82
POPULATION INFLATION 1979-80 EXPENDITURE
1980 1978 = FACTOR X FACTOR X BASE LIMIT = LIMITATION
10,090 - 9,500 = 1.0621 X 1.1820* X $1,581,484 = $1 ,985,398
*Inflation Factor = 1980 GNP Deflator = 177.36
1978 GNP Deflator 150.05
**Figures as of July 1; Source: Department of Economic Security
1Source: Bureau of Economic Analysis, U.S. Department of Commerce
CITY OF AP ACHE JUNCTION
ANNUAL BUDGET
EXEMPTION OF EXPENDITURE LIMITATION
As under the current budget law, everything not specifically excluded is
under the expenditure limitation. Consequently, only the following appli-
cable items are exempt from the spending limit for the City of Apache
Junction , Arizona.
1 . Revenues received as payments of dividends or interest.
2. Federal grants of any type and aid of any type, including both
federal categorical funds and federal revenue sharing.
CITY OF AP'ACHE JUNCTION
•
ANNUAL BUDGET
City/Town of APACHE JUNCTION, ARIZONA
SUMMARY OF ESTIMATED AND ACTUAL
AMOUNTS TO SUPPORT BUDGETARY ESTIMATES
Fiscal Year 1981-82
A.R.S. § 42-302
1. Expenditure limitation
a. Previous budgeted fiscal year NA
b. Current-budgeted fiscal year $1,985,398
2. Maximum allo'iable primary property tax levy
for the current fiscal year (A.R.S. §42-301) * NA
3• Amount to be raised by primary property taxes for the
current fiscal year. NA
I4. Amount to be raised by secondary property taxes for
the current fiscal year. NA
5. Amounts actually levied and collected for city or
town purposes on the tax rolls of the previous year:
a. Levied NA
b. Collected Nk
6. Total amounts raised by levies for the previous
fiscal year:
a. Primary property taxes NA
b. Secondary property taxes N.S.
7. Property tax rate for preceding fiscal year:
a. Primary property taxes Na
b. Secondary property taxes NA
8. Estimated property tax rate for current fiscal year:
a. Primary property taxes NA
b. Secondary property taxes Na
*NOTE- THE CITY OI' APACHE JUNCTION, ARIZONA, DOES NOT LEVY TAXATION ON PERSONAL OR
REAL, PROPERTY.
Schedule A
CITY OF APACHE JUNCTION
II
---- ANNUAL BUDGET
City/Town of APACHE JUNCTION,ARIZONA
SUMMARY BY SOURCE OF ALL REVENUES
OTHER THAN PROPERTY TAXES
Fiscal Year 1981-82
A.R.S. § 42-302.0
BUDGETED ESTIMATED ESTIMATED
SOURCE OF REVENUES REVENUES REVENUES REVENUES
LAST YEAR LAST YEAR THIS YEAR
FEDERAL GOVERNMENT:*
Federal Revenue Sharing 227,884 221,030 123,526
Grants.
AORCC 34,000 48,000 0
CETA 48,000 48.000 0
Highway Safety 68.000 68.000 0
Four Corners 53.000 _ 0
Airport Feasibility . 6.000 0
TOTAL 377,884 444,030 123,526
STATE GOVERNMENT.*
State Sales Tax 548.298 526.449 490.083
State Revenue Sharing 322.846 321,891 331 .891
Highway User 217.626 214,377 221.551
TOTAL 1,088,770 1 ,062,717 1,043,525
COUNTY GOVERNMENT:*
Vehicle License Tax 100,000 98,123 103,1 )3
TOTAL 100,000 98, 123 103, 123
CITY/TOWN GOVERNMENT:
Sale of bonds (give detail)
Citj/Town sales taxes 596,873 411 ,473 - 585,354 _
City/Town use taxes ,
Utility franchise 100,000 81,413 0
Business license taxes 50,000 70.842 55.832 _
Licenses and permits 50,000 62.504 66,994
Fines and forfeits. . . . 120,000 80,292 97,998
TOTAL 916,873 706,524 806,178
* Monies received from Federal, State or County sources should be recorded in tl`e
proper category.
--- CITY OF APACHE JUNCTION
SC 1-4 nl IT R (1 of 2)
ANNUAL BUDGET _
City/Town of APACHE JUNCTION, ARIZONA
SUMMARY BY SOURCE OF ALL REVENUES
OTHER THAN PROPERTY TAXES
Fiscal Year 1981-82
A.R.S. § 42-302.0
BUDGETED ESTIMATED ESTIMATED
SOURCE OF REVENUES REVENUES REVENUES REVENUES
LAST YEAR LAST YEAR THIS YEAR
CITY/TOWN GOVERNMENT (Cont'd)
Other service charges
Sale/Rental of property
Utilities
Miscellaneous 25,000 18,021 32,572
1 Grants - Contingency 500,000 0 0
Interest 15,000 15,000 15,000
TOTAL. 540,000 33,021 47,572
, , , . , , , , , . 3,023,527 2,344,415 2, 123,924
I — CITY OF APACHE JUNCTION
crs-4pfli !T F F (? of 2)
ANNUAL BUDGET
City/Town of APACHE JUNCTION, ARIZONA
SUMMARY OF EXPENDITURES WITHIN EACH
DEPARTMENT/PROGRAM AND FUND
Fiscal Year 1981-82
A.R.S. §42-302.B.1 and 8.4
ADOPTED CONTIN- ESTIMATED ADOPTED
DEPARTMENT/PROGRAM BUDGET GENCY EXPENDITURES BUDGET
LAST YEAR ADJUST- LAST YEAR THIS YEAR
MENTS*
Mayor and Council 51,587 59.783 18,046
City Manager 61.484 70,681 49 916
Finance 0 0 42:317
Administrative Services 63,106 155,160 156,018
City Clerk 138,483 65,187 - 0
Planning 153,627 108,933 97,937
Public Safety 769,586 . 703,360 722.000
Public Works 693,045 422,984 504,382
Magistrate Court 48,759 53,844 62,305
Non-Departmental 967,750 377,763 229,356
i
Federal Revenue Sharing
(itemize by function)
City Manager ** 0 0 (8,000)
Admin.Services (City Clerk 33,000 0 3,224
Public Works 3,000 0 26,350
Magistrate Court 0 0 1 .500
Public Safety 15, 100 0 12,452
Planning 0 0 5.000
Non-Departmental *** 0 0 5S.000
Contingercie5 25,000 25,000 138,801
TOTAL Li.PART,1ENT:.'/PFOGRAi1S. . 3,023,527 _ 2,042,697 _2, 1 23,924
* Ad,;ustments resulting from continl,encies approved dining the year.
** (See Contingency below)
*** Federal Revenue Sharing Contingency (12,000)
Also shown in contingency total
CITY OF APACHE JUNCTION
SCHEDULE C (1 of 2)
ANNUAL BUDGET
City/Town of APACHE JUNCTION, ARIZONA
SUMMARY OF EXPENDITURES WITHIN EACH
DEPARTMENT/PROGRAM AND FUND
Fiscal Year 1981-82
A.R.S. 42-302.B.1 and B.4
ADOPTED CONTIN- ESTIMATED ADOPTED
FUNDS BUDGET GENCY EXPENDITURES BUDGET
LAST YEAR ADJUST-
LAST YEAR THIS YEAR
MEN
M ENTS*
General 2,427,017 1,686,008 1,778,847
Special Revenue 1,000
Highway User Revenue 217,626 214 ,377 221,551
Federal Revenue Sharing 227,884 221,030 123,526
Federal Grants-In-Trust 150,000 273,107
Enterprise NA I NA
Capital Projects NA NA
Debt Service NA NA
TOTAL FUNDS. . . . . . . 3,023,527 2,394,522 2,123,924
Note 1: Departments/Programs total must equal Funds total.
Note 2: Contingencies should be included in the appropriate
funds.
* Ad,,,u-trentz resulting from contingencies approved during the year.
CITY OF APACHF !UNCTION
SCHrr)I!LE C (2 of 2)
ANNUAL BUDGET
City/Town of Apache Junction, Arizona
SUMMARY OF EXPENDITURES FOR EACH PUBLIC IMPROVEMENT
Fiscal Year 1981-82
A.R.S. §42-302.B.1
PUBLIC IIIPROVEMENTS (list by category) AMOUNT
Street Lighting Improvement District - Apache Villa III 2,000
Street Improvements - Engineering 3,000
Street Improvements 15,000
TOTAL PUBLIC IMPROVEMENTS 20,000
SUMMARY OF EXPENDITURES FOR THE MAINTENANCE
OF PUBLIC STRUCTURES AND INSTITUTIONS
Fiscal Year 1981-82
A.R.S. § 42-302.B.1
MAINTENANCE OF PUBLIC STRUCTURES AND INSTITUTIONS AMOUNT
8,500
SUMMARY OF EXPENDITURES FOR EACH PUBLIC UTILITY
Fiscal Year 1981-82
A.R.S. §42-302.B.3
rUhLIC UTILITY (list indi_viduaJ ]v) AI'CUNT
NA
TCTAL PUBLIC UTILITIES
CITY OF APACHE JUNCTION l
SCHEDULE D (1 of 2)
ANNUAL BUDGET
City/Town Apache Junction, Arizona
SUMMARY OF EXPENDITURES FOR PUBLIC HIGHWAYS, ROADS, SIREETS AND BRIDGES
Fiscal Year 1981 -32
A.R.S. F 42-302.13.2
ESTIMATED PROPOSED
EXPENDITURES EXPENDITURES EXPENDITURES
PREVIOUS YEAR CURRENT YEAR
Construction 26,870 24,147
Maintenance 117,978 63,000
- I
Engineering 19,943 0
Administration 52,835 134,404
{ TOTAL 217,626 221 ,551
CITY OF A[ACHE JUNCTION
SCHEDULE D (2 of 2)
/7
•
RESOLUTION NO. 81-06
A RESOLUTION OF THE MAYOR AND CITY COUNCIL OF THE CITY OF
APACHE JUNCTION, ARIZONA, FINALLY ADOPTING ESTIMATES OF
PROPOSED EXPENDITURES BY THE CITY OF APACHE JUNCTION FOR
THE FISCAL YEAR BEGINNING JULY 1, 1981, AND ENDING JUNE 30,
1982; DECLARING THAT SUCH SHALL ESTABLISH THE BUDGET OF THE
CITY OF APACHE JUNCTION FOR SUCH FISCAL YEAR
WHEREAS, in accordance with the provisions of Sections 42-301,
42-302, 42-303, and 42-304, Arizona Revised Statutes, the City Council did, on
the 29th day of April,make tentative estimates of the amount required to meet
the public expenses for the ensuing year and of receipts from sources other
than direct taxation by the City of Apache Junction, and
WHEREAS, in accordance with said sections of said Code, following
due public notice by the City Clerk, that the tentative budget is on file
and open to inspection by any interested party; and
WHEREAS, in accordance with said provisions of the Arizona Revised
i 1 Statutes and following due public notice, the City Council met on the29tli '" �j
ay o 1, 1981, at which meeting any taxpayer was privileged to appear
and be heard in favor of or against any of the proposed expenditures;
NOW THEREFORE, BE IT RESOLVED BY THE MAYOR AND CITY COUNCIL OF THE
CITY OF APACHE JUNCTION AS FOLLOWS.
�_.,._,...�_,.. . SECTION I
That the estimates of revenues and expenditures shown on the accom-
panying schedules to Resolution 81-04 now establish the finally adopted
estimates of the proposed expenditures by the City of Apache Junction for the
( fiscal year beginning July 1, 1981, and ending June 30, 1982, and declare that
such shall constitute the budget of the City of Apache Junction for such fiscal
year.
PASSED this day of , 1981, by the Mayor and City
Council of the City of Apache Junction, Arizona
ATTEST VIRGINIA SEEMAN
Mayor
MARLIS J. DAVIS
City Clerk
APPROVED AS TO FORM:
•
City Attorney
•
. .... _ v;ad:r<lor.. -�.Xrv.:a9.,_ !!uk:3+:Y-*,v,�#rM,��++,iir i isw«ni+s�:44)fhitw,rM "4i44#s0 s.1,441Z.1c.:.. +.f.::-•�1...,..�. .. F
CALL UPON THE CITY CLERK TO READ RESOLUTION NO. 81-06 BY TITLE ONLY.
BE IT RESOLVED BY THE MAYOR AND CITY COUNCIL OF THE CITY OF
APACHE JUNCTION, ARIZONA, THAT RESOLUTION NO. 81-06 A RESOLUTION OF
THE MAYOR AND CITY COUNCIL OF THE CITY OF APACHE JUNCTION, ARIZONA, FINALLY
ADOPTING ESTIMATES OF PROPOSED EXPENDITURES BY THE CITY OF APACHE JUNCTION
FOR THE FISCAL YEAR BEGINNING JULY 1 , 1981 , AND ENDING JUNE 30, 1982,
DECLARING THAT SUCH SHALL ESTABLISH THE BUDGET OF THE CITY OF APACHE
JUNCTION FOR SUCH FISCAL YEAR; BE AND HEREBY IS ADOPTED.
ROLL CALL VOTE SHEET
NOTES
•
ITEM # MEETING OF c'')'-6 '?(
MOTION BY: 1- CT' SECONDED BY : 1- 2
YFS NLO A_PTATN
COUNCILMAN DAMIANO
COUNCILMAN EIDSON \i/-`
COUNCILMAN HILL 4
COUNCILMAN SHANKS
VICE-MAYOR GRANILLO
MAYOR SEE`'tAN
UNANIMOUS IN FAVOR OPPOSED ABSTAINED
TOTAL: -.\)\
-
ROLL CALL VOTE SHEET
NOTES
cd)
ITEM # MEETING OF
MOTION BY: SECONDED BY:
YES Nfl ABSTAIN
COUNCILMAN HILL
COUNCILMAN DAMIANO
COUNCILMAN SHANKS
COUNCILMAN BURGESS
( 1 COUNCILMAN EIDSON
VICE-MAYOR GRANILLO
)MAYOR SEEMAN
UNANIMOUS IN FAVOR OPPOSED ABSTAINED
TOTAL:
ROLL CALL VOTE SHEET
NOTES
ITEM # MEETING OF c-/ 2-0-11,I
MOTION BY: S SECONDED BY :
YES fin ABSTAIN
COUNCILMAN E IDS ON_
COUNCILMAN SHANKS ,tj<
COUNCILMAN HILL J�
cetttitTOTATFE URGESS
COUNCILMAN DAMIANO
N I L0 C -MAYOR GRAN
VI E L
MAYOR SEEMAN )(
UNANIMOUS IN FAVOR OPPOSED ABSTAINED
TOTAL: 19 - \iN
ROLL CALL VOTE SHEET
NOTES
C
C
ITEM # MEETING OF
MOTION BY: SECONDED BY:
YFS NO ABSTAIN
(
COUNCILMAN SHANKS__
COUNCILMAN EIDSON
COUNCILMAN BURGFSS
COUNCILMAN HILL
COUNCILMAN DAMIANO
VICE-MAYOR GRANILLO
MAYOR SEEMAN
UNANIMOUS IN FAVOR OPPOSED ABSTAINED
TOTAL:
-
~ �
,
`
�
/ U
^ /
BE IT RESOLVED BY THE MAYOR AND C COUNCIL OF THE CITY OF APACHE JUNCTION
THAT A CONTRACT FOR LEGAL 3E FOR FISCAL YEAR 1981-82, BE AND HEREBY
IS AWARDED TO THE FIRM OF [* ° IN THE AMOUNT
OF L� ^
\ ` ) ��
ROLL CALL VOTE SHEET.
NOTES
L •
ITEM # MEETING OF 19
MOTION BY: 1 0 SECONDED BY ; IA) +A
YFS I NO . ABTA T N ,
COUNCILMAN DAMIAN0
vitit-ILMTVN Wit►-E S$
COUNCILMAN EIDSON
COUNCILMAN HILL
COUNCILMAN SHANKS
VICE-MAYOR GRANILLO
MAYOR SEEMAN
I
UNANIMOUS IN FAVOR OPPOSED ABSTAINED
TOTAL:
•
--
^ . .
-
`
'
'
'
BEIT RESOLVED BY THE MAYOR AND CITY COUNCIL OF THE CITY OF APACHE
,,RN^. un ,n*/ ME PUBLIC HEARING AND SPECIAL BOARD MEETING BE AND
..E Euy I IS ADJOURNED AT
/
-
THIS IS A PUBLIC HEARING.
THIS IS A PUBLIC HEARING ON THE PROPOSED USES OF FEDERAL REVENUE
SHARING MONIES. IN ACCORDANCE WITH FEDERAL REVENUE SHARING
REGULATIONS, THE CITY OF APACHE JUNCTION HELD A PUBLIC
HEARING ON APRIL 14, 1981 ON PROPOSED USES ON FUNDS
RECEIVED FROM FEDERAL REVENUE SHARING.
FEDERAL REVENUE SHARING REGULATIONS REQUIRE ANOTHER PUE,LIC
HEARING PRIOR TO THE FINAL ADOPTION OF THE BUDGET. A
NOTICE WAS PUBLISHED IN THE NEWSPAPER ON MAY 6, 1981 AND
MAY 13, 1981 , REGARDING THIS PUBLIC HEARING AND CITIZENS
WERE GIVEN AN OPPORTUNITY TO EXPRESS THEIR VIEWS IN
WRITING.
THE AMOUNT OF FEDERAL REVENUE SHARING MONIES EXPECTED TO
BE RECEIVED THIS YEAR IS $123,526 APPROXIMATELY
PERCENT OF THE CITY OF APACHE JUNCTION'S BUDGET. COPIES
OF THE PROPOSED EXPENDITURES WERE PUBLISHED IN THE NEWSPAPER,
AND ARE AVAILABLE IN THE CLERK'S OFFICE.
THIS PUBLIC HEARING IS AN OPPORTUNITY FOR THOSE OF YOU THAT
MAY WISH TO GIVE VERBAL COMMENTS ON FEDERAL REVENUE SHARING
PROPOSED USES.
THE MEETING IS NOW OPENED TO THE PUBLIC FOR COMMENTS.
COMMENTS (if any)
THE MEETING IS NOW CLOSED TO THE PUBLIC.
%\ L4